County Profile for Carroll - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,878,000 Total Charges 317,457,169
Fixed Assets 120,471,000 Contract Allowance 67,363,640
Other Assets 157,039,000 Operating Revenue 250,093,529
Total Assets 347,388,000 Operating Expenses 313,073,886
Current Liabilities 37,843,000 Operating Margin -62,980,357
Long Term Liabilities 162,511,000 Other Income 7,260,317
Total Equity 147,034,000 Other Expense 1,592,000
Total Liabilities and Equity 347,388,000 Net Profit or Loss -57,312,040

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,414 Revenue per Bed $384,168 Revenue per Person $250,093,529
Net Margin per Discharge ($6,148) Net Margin per Bed ($96,744) Net Margin per Person ($62,980,357)
Net Profit per Discharge ($5,595) Net Profit per Bed ($88,037) Net Profit per Person ($57,312,040)
Net Fixed Assets per Discharge $11,760 Net Fixed Assets per Bed $185,055 Net Fixed Assets per Bed $120,471,000
Long Term Debt per Discharge $15,864 Long Term Debt per Bed $249,633 Long Term Debt per Person $162,511,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.6 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 907 Net Fixed Assets 573 Population Estimate 1,151
Total Revenue 564 Long Term Liabilities 333 Total Patient Discharges 569
Net Margin 3,183 Total Patient Beds 236
Net Profit or Loss 3,260

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 107,583,292 49,916,356 2.1553
31 Intensive Care Unit 6,370,933 8,142,848 0.7824
32 Coronary Care Unit 0 0
43 Nursery 1,806,921 2,432,823 0.7427
44 Skilled Nursing Care 0 0
50 Operating Room 14,851,022 25,565,070 0.5809
51 Recovery Room 0 0
52 Labor and Delivery Room 3,799,466 6,025,625 0.6306

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,613,803 13 Nursing Administration 1,791,988
02,03 Captial Related - Movable Equipment 8,883,082 14 Central Services and Supply 2,233,754
04 Employee Benefits 19,190,896 15 Pharmacy 4,821,176
05 Administrative and General 60,530,461 16 Medical Records and Medical Library 4,178,296
06 Maintenance and Repairs 4,360,475 17 Social Services 2,894,731
07 Operation of Plant 12,666,080 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,102,204 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,904,565 20,21,22,23 Education Programs 0
Total General Service Cost Centers 147,171,511

County Profile for Carroll - 2016